Region: GTA
Yearly Sales: $3,000,000
Payroll: $900,000 (30%)
Owner’s Salary: $120,000 (2 owners totaling 70 hours per week)
Food Cost: $1,080,000 (36%)
Yearly Rental/TMI: $220,000 (7%)
Utilities/ Misc.: $390,000 (13%)
Approx. Net Income: $410,000
Add Owner’s Salary: $120,000
Approximate Discretionary Income: $530,000
